RFMD Delivers Sequential Growth in Revenue and
Earnings Per Share in March 2010 Quarter
GREENSBORO, N.C., April 27, 2010 /PRNewswire via COMTEX News Network/ -- March 2010 Quarterly Financial
Highlights:
Quarterly Revenue Grows 51.4% Year-Over-Year And 4.2% Sequentially To $260.8 Million
On A GAAP Basis, Gross Margin Expands To 37.7%, Operating Margin Increases To 14.0% And Diluted EPS Improves To
$0.10
On A Non-GAAP Basis, Gross Margin Expands To 39.6%, Operating Margin Increases To 18.3%, And
Diluted EPS Improves To $0.16
Free Cash Flow Totals $55 Million In March 2010 Quarter And $177 Million
In Fiscal 2010
RF Micro Devices, Inc. (Nasdaq GS: RFMD), a global leader in the design and manufacture of
high-performance radio frequency components and compound semiconductor technologies, today reported financial
results for its fiscal 2010 fourth quarter, ended April 3, 2010.
RFMD's quarterly revenue increased 51.4%
year-over-year and 4.2% sequentially to $260.8 million. On a GAAP basis, gross margin increased sequentially by
130 basis points to 37.7%, quarterly operating income was $36.6 million, and quarterly net income was $26.7
million, or $0.10 per diluted share. On a non-GAAP basis, gross margin increased sequentially by 120 basis points
to 39.6%, quarterly operating income was a record $47.7 million, and quarterly net income was a record $43.8
million, or $0.16 per diluted share. RFMD achieved sequential improvements in gross margin, operating margin and
EPS during each quarter of its fiscal 2010 on both a GAAP and non-GAAP basis.
RFMD Strategic Highlights:
RFMD continued to execute on key strategic initiatives, including product leadership, diversification and
operational excellence
Demand was strong for both the cellular products group (CPG) and multi-market products
group (MPG), with both groups achieving year-over-year and sequential quarterly revenue growth
CPG sales
growth was led by sales to Asia and into 3G devices
MPG sales growth was driven by a broad-based end market
recovery, led by defense, point-to-point radio, SmartEnergy and CATV applications
RFMD delivered a record
number of new product introductions during fiscal 2010, with CPG launching 40 new products and MPG launching 350
new and derivative products
GAAP RESULTS
(in millions,
except
percentages and Q4 Q3 Q4
per Fiscal Fiscal Change Fiscal Change
vs. Q3 vs. Q4
share data) 2010 2010 2010 2009 (1) 2009
----------- ---- ---- ------- ------- -------
Revenue $260.8 $250.3 4.2% $172.3 51.4%
Gross Margin 37.7% 36.4% 1.3 ppt 17.3% 20.4 ppt
Operating Income
(Loss) $36.6 $33.6 $3.0 $(56.5) $93.1
Net Income
(Loss) $26.7 $24.9 $1.8 $(58.7) $85.4
Diluted EPS
(LPS) $0.10 $0.09 $0.01 $(0.22) $0.32
NON-GAAP RESULTS (excluding share-based compensation, amortization
of intangibles, impairment of goodwill and intangibles, integration
charges, loss (gain) on PP&E, start-up costs, loss (gain) on
retirement of convertible subordinated notes, restructuring charges,
non-cash interest expense on convertible subordinated notes and tax
adjustments)
(in millions, except
Q4 Q3 Q4
percentages and per Fiscal Fiscal Change Fiscal Change
vs. Q3 vs. Q4
share data) 2010 2010 2010 2009 (1) 2009
----------- ---- ---- ------- ------- -------
Gross Margin 39.6% 38.4% 1.2 ppt 19.8% 19.8 ppt
Operating Income
(Loss) $47.7 $44.6 $3.1 $(21.4) $69.1
Net Income (Loss) $43.8 $38.8 $5.0 $(25.0) $68.8
Diluted EPS (LPS) $0.16 $0.14 $0.02 $(0.10) $0.26
(1) Certain amounts have been adjusted as a result of the
retrospective adoption of the Financial Accounting Standards Board
("FASB") Staff Position No. APB 14-1, "Accounting for Convertible
Debt Instruments That May Be Settled in Cash upon Conversion
(Including Partial Cash Settlement)" ("FSP APB 14-1," which is
included in FASB Accounting Standards Codification ("ASC") Subtopic
470-20, "Debt with Conversion and Other Options" ("FASB ASC
470-20")).
Business Outlook
RFMD is currently seeing robust order activity in its primary markets, driven by
increasing worldwide demand for mobile internet access and energy-saving "green" technologies. RFMD believes the
demand environment currently supports the following business outlook:
RFMD is currently fully booked for sequential revenue growth in the June quarter and currently expects June
quarterly gross margin to be consistent with March quarterly results
RFMD currently expects transceiver
revenue to increase sequentially in the June quarter and to begin a ramp-down in the September quarter
RFMD currently expects fiscal 2011 revenue and non-GAAP EPS to increase over fiscal 2010 results
RFMD
currently expects fiscal 2011 free cash flow to be consistent with fiscal 2010 levels and to become net cash
positive during fiscal 2011
RFMD currently expects moderate year-over-year operating expense growth in
fiscal 2011 and cash taxes of approximately $6-7 million per quarter, reflecting the Company's improved outlook
for revenue and profitability
RFMD's actual quarterly and annual results may differ from these
expectations and projections, and such differences may be material.
Comments From Management
Bob Bruggeworth, president and CEO of RFMD, said, "The RFMD team delivered another quarter of outstanding
execution, highlighted by year-over-year and sequential improvements in revenue, margin, EPS and free cash flow.
Our performance was highlighted by strength in 3G devices, share gains in Asia, and the increasing adoption of
RFMD's products and technologies in SmartEnergy, point-to-point radio, CATV and other high-value markets. By
focusing sharply on our core competencies in RF components and compound semiconductor technologies, RFMD is
delivering substantial progress against key strategic initiatives related to product leadership, diversification
and operational excellence."
Dean Priddy, CFO and vice president of administration of RFMD, said, "RFMD achieved sequential increases
in earnings per share and return on invested capital in each quarter of our fiscal 2010. Based on our performance
over the past four quarters and the current outlook we have for the future, we are increasing our target non-GAAP
financial model to 42% gross margin and 17% operating margin."
Non-GAAP Financial Measures
In
addition to disclosing financial results calculated in accordance with United States (U.S.) generally accepted
accounting principles (GAAP), RFMD's earnings release contains the following non-GAAP financial measures: (i)
non-GAAP gross profit and gross margin, (ii) non-GAAP operating income and operating margin, (iii) non-GAAP net
income, (iv) non-GAAP net income per diluted share, (v) non-GAAP operating expenses (research and development,
marketing and selling and general and administrative), (vi) free cash flow, and (vii) return on invested capital
(ROIC). Each of these non-GAAP financial measures is either adjusted from GAAP results to exclude certain expenses
or derived from multiple GAAP measures, which are outlined in the "Reconciliation of GAAP to Non-GAAP Financial
Measures" table on page 10 and the "Additional Selected Non-GAAP Financial Measures And Reconciliations" tables on
pages 11 and 12.
In managing RFMD's business on a consolidated basis, management develops an annual
operating plan, which is approved by our Board of Directors, using non-GAAP financial measures. In developing and
monitoring performance against this plan, management considers the actual or potential impact on these non-GAAP
financial measures from actions taken to reduce unit costs with the goal of increasing gross margin and operating
margin. In addition, management relies upon these non-GAAP financial measures to assess whether research and
development efforts are at an appropriate level, and when making decisions about product spending, administrative
budgets, and marketing programs. In addition, we believe that non-GAAP financial measures provide useful
supplemental information to investors and enable investors to analyze the results of operations in the same way as
management. We have chosen to provide this supplemental information to enable investors to perform additional
comparisons of operating results, to assess our liquidity and capital position and to analyze financial
performance excluding the effect of expenses unrelated to operations, certain non-cash expenses and share-based
compensation expense, which may obscure trends in RFMD's underlying performance.
We believe that these
non-GAAP financial measures offer an additional view of RFMD's operations that, when coupled with the GAAP results
and the reconciliations to corresponding GAAP financial measures, provide a more complete understanding of RFMD's
results of operations and the factors and trends affecting RFMD's business. However, these non-GAAP financial
measures should be considered as a supplement to, and not as a substitute for, or superior to, the corresponding
measures calculated in accordance with GAAP.
Our rationale for using these non-GAAP financial measures, as
well as their impact on the presentation of RFMD's operations, are outlined below:
Non-GAAP gross profit
and gross margin. Non-GAAP gross profit and gross margin exclude share-based compensation expense, amortization of
intangible assets and adjustments for restructuring and integration charges. We believe that exclusion of these
costs in presenting non-GAAP gross profit and gross margin gives management and investors a more effective means
of evaluating RFMD's historical performance and projected costs and the potential for realizing cost efficiencies.
We believe that the majority of RFMD's purchased intangibles are not relevant to analyzing current operations
because they generally represent costs incurred by the acquired company to build value prior to acquisition, and
thus are effectively part of transaction costs rather than ongoing costs of operating RFMD's business. In this
regard, we note that (i) once the intangibles are fully amortized, the intangibles will not be replaced with cash
costs and therefore, the exclusion of these costs provides management and investors with better visibility into
the actual costs required to generate revenues over time, and (ii) although we set the amortization expense based
on useful life of the various assets at the time of the transaction, we cannot influence the timing and amount of
the future amortization expense recognition once the lives are established. Similarly, we believe that
presentation of non-GAAP gross profit and gross margin and other non-GAAP financial measures that exclude the
impact of share-based compensation expense assists management and investors in evaluating the period-over-period
performance of RFMD's ongoing operations because (i) the expenses are non-cash in nature, and (ii) although the
size of the grants is within our control, the amount of expense varies depending on factors such as short-term
fluctuations in stock price volatility and prevailing interest rates, which can be unrelated to the operational
performance of RFMD during the period in which the expense is incurred and generally is outside the control of
management. Moreover, we believe that the exclusion of share-based compensation expense in presenting non-GAAP
gross profit and gross margin and other non-GAAP financial measures is useful to investors to understand the
impact of the expensing of share-based compensation to RFMD's gross profit and gross margins and other financial
measures in comparison to both prior periods as well as to its competitors. We also believe that the adjustments
to profit and margin related to restructuring and integration charges do not constitute part of RFMD's ongoing
operations and therefore the exclusion of these costs provides management and investors with better visibility
into the actual costs required to generate revenues over time and gives management and investors a more effective
means of evaluating our historical and projected performance. We believe disclosure of non-GAAP gross profit and
gross margin has economic substance because the excluded expenses do not represent continuing cash expenditures
and, as described above, we have little control over the timing and amount of the expenses in question.
Non-GAAP operating income and operating margin. Non-GAAP operating income and operating margin exclude share-based
compensation expense, amortization of intangible assets, restructuring and integration charges, impairment of
goodwill and intangibles, loss (gain) on PP&E and start-up costs. We believe that presentation of a measure of
operating income and operating margin that excludes amortization of intangible assets and share-based compensation
expense is useful to both management and investors for the same reasons as described above with respect to our use
of non-GAAP gross profit and gross margin. We believe that restructuring and integration charges, impairment of
goodwill and intangibles, loss (gain) on PP&E and start-up costs do not constitute part of RFMD's ongoing
operations and therefore, the exclusion of these costs provides management and investors with better visibility
into the actual costs required to generate revenues over time and gives management and investors a more effective
means of evaluating our historical and projected performance. We believe disclosure of non-GAAP operating income
and operating margin has economic substance because the excluded expenses are either unrelated to operations or do
not represent current cash expenditures.
Non-GAAP net income and non-GAAP net income per diluted share.
Non-GAAP net income and non-GAAP net income per diluted share exclude the effects of share-based compensation
expense, amortization of intangible assets, restructuring and integration charges, impairment of goodwill and
intangibles, loss (gain) on PP&E, start-up costs, loss (gain) on retirement of convertible subordinated notes,
non-cash interest expense on convertible subordinated notes and non-cash income tax expense. We believe that
presentation of measures of net income and net income per diluted share that exclude these items is useful to both
management and investors for the reasons described above with respect to non-GAAP gross profit and gross margin
and non-GAAP operating income and operating margin. We believe disclosure of non-GAAP net income and non-GAAP net
income per diluted share has economic substance because the excluded expenses are either unrelated to operations
or do not represent current cash expenditures.
Non-GAAP research and development, marketing and selling
and general and administrative expenses. Non-GAAP research and development, marketing and selling and general and
administrative expenses exclude share-based compensation expense, amortization of intangible assets and
restructuring and integration charges. We believe that presentation of measures of these operating expenses that
exclude amortization of intangible assets and share-based compensation expense is useful to both management and
investors for the same reasons as described above with respect to our use of non-GAAP gross profit and gross
margin. We believe that restructuring and integration charges do not constitute part of RFMD's ongoing operations
and therefore, the exclusion of these costs provides management and investors with better visibility into the
actual costs required to generate revenues over time and gives management and investors a more effective means of
evaluating our historical and projected performance. We believe disclosure of these non-GAAP operating expenses
has economic substance because the excluded expenses are either unrelated to operations or do not represent
current cash expenditures.
Free cash flow. RFMD defines free cash flow as net cash provided by operating activities during the period
minus property and equipment expenditures made during the period. We use free cash flow as a supplemental
financial measure in our evaluation of liquidity and financial strength. Management believes that this measure is
useful as an indicator of our ability to service our debt, meet other payment obligations and make strategic
investments. Free cash flow should be considered in addition to, rather than as a substitute for, net income as a
measure of our performance and net cash provided by operating activities as a measure of our liquidity.
Additionally, our definition of free cash flow is limited, in that it does not represent residual cash flows
available for discretionary expenditures due to the fact that the measure does not deduct the payments required
for debt service and other contractual obligations. Therefore, we believe it is important to view free cash flow
as a measure that provides supplemental information to our entire statement of cash flows.
Non-GAAP ROIC.
Return on invested capital (ROIC) is a non-GAAP financial measure that management believes provides useful
supplemental information for management and the investor by measuring the effectiveness of our operations' use of
invested capital to generate profits. We use ROIC to track how much value we are creating for our shareholders.
Non-GAAP ROIC is calculated by dividing annualized non-GAAP Operating Income, net of cash taxes, by average
invested capital. Average invested capital is calculated by subtracting the average of the beginning balance and
the ending balance of current liabilities (excluding the current portion of long-term debt and other short-term
financings) from the average of the beginning balance and the ending balance of Net Accounts Receivable,
Inventories, Other Current Assets, Net Property and Equipment and a cash amount equal to seven days of quarterly
revenue. For the period ending October 3, 2009, which was a 14 week quarter, the annualized non-GAAP operating
income, net of cash taxes, has been normalized to a 52-week basis.
Limitations of non-GAAP financial
measures. The primary material limitations associated with the use of non-GAAP gross profit and gross margin,
non-GAAP operating expenses, non-GAAP operating income and operating margin, non-GAAP net income, non-GAAP net
income per diluted share, free cash flow and non-GAAP ROIC as compared to the most directly comparable GAAP
financial measures of gross profit and gross margin, operating expenses, operating income (loss), net income
(loss), net income (loss) per diluted share and net cash provided by operating activities are (i) they may not be
comparable to similarly titled measures used by other companies in RFMD's industry, and (ii) they exclude
financial information that some may consider important in evaluating our performance. We compensate for these
limitations by providing full disclosure of the differences between these non-GAAP financial measures and the
corresponding GAAP financial measures, including a reconciliation of the non-GAAP financial measures to the
corresponding GAAP financial measures, to enable investors to perform their own analysis of our gross profit and
gross margin, operating expenses, operating income (loss), net income (loss), net income (loss) per diluted share
and net cash provided by operating activities.
RF Micro Devices will conduct a conference call at 5:00
p.m. ET today to discuss today's press release. The conference call will be broadcast live over the Internet and
can be accessed by any interested party at http://www.rfmd.com (under Investors). A telephone playback of the
conference call will be available approximately one hour after the call's completion by dialing 303-590-3030 and
entering pass code 4282022.
About RFMD
RF Micro Devices, Inc. (Nasdaq GS: RFMD) is a global leader in the design and
manufacture of high-performance radio frequency components and compound semiconductor technologies. RFMD's
products enable worldwide mobility, provide enhanced connectivity and support advanced functionality in the
cellular handset, wireless infrastructure, wireless local area network (WLAN), CATV/broadband and aerospace and
defense markets. RFMD is recognized for its diverse portfolio of semiconductor technologies and RF systems
expertise and is a preferred supplier to the world's leading mobile device, customer premises and communications
equipment providers.
Headquartered in Greensboro, N.C., RFMD is an ISO 9001- and ISO 14001-certified
manufacturer with worldwide engineering, design, sales and service facilities. RFMD is traded on the NASDAQ Global
Select Market under the symbol RFMD. For more information, please visit RFMD's web site at www.rfmd.com.
This press release includes "forward-looking statements" within the meaning of the safe harbor provisions of the
Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited
to, statements about our plans, objectives, representations and contentions and are not historical facts and
typically are identified by use of terms such as "may," "will," "should," "could," "expect," "plan," "anticipate,"
"believe," "estimate," "predict," "potential," "continue" and similar words, although some forward-looking
statements are expressed differently. You should be aware that the forward-looking statements included herein
represent management's current judgment and expectations, but our actual results, events and performance could
differ materially from those expressed or implied by forward-looking statements. We do not intend to update any of
these forward-looking statements or publicly announce the results of any revisions to these forward-looking
statements, other than as is required under the federal securities laws. RF Micro Devices' business is subject to
numerous risks and uncertainties, including risks associated with the impact of global macroeconomic and credit
conditions on our business and the business of our suppliers and customers, variability in operating results, the
rate of growth and development of wireless markets, our reliance on inclusion in third party reference designs for
a portion of our revenue, our ability to manage channel partner and customer relationships, risks associated with
the operation of our wafer fabrication, molecular beam epitaxy, assembly and test and tape and reel facilities,
our ability to complete acquisitions and integrate acquired companies, including the risk that we may not realize
expected synergies from our business combinations, our ability to attract and retain skilled personnel and develop
leaders, variability in production yields, raw material costs and availability, our ability to reduce costs and
improve margins in response to declining average selling prices, our ability to bring new products to market, our
ability to adjust production capacity in a timely fashion in response to changes in demand for our products,
dependence on a limited number of customers, dependence on gallium arsenide (GaAs) for the majority of our
products, and dependence on third parties. These and other risks and uncertainties, which are described in more
detail in RF Micro Devices' most recent Annual Report on Form 10-K and other reports and statements filed with the
Securities and Exchange Commission, could cause actual results and developments to be materially different from
those expressed or implied by any of these forward-looking statements.
RF MICRO DEVICES(R) and RFMD(R) are trademarks of RFMD, LLC. All other trade names, trademarks and registered
trademarks are the property of their respective owners.
Financial Tables To Follow
RF MICRO DEVICES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
Three Months Ended
------------------
April 3,
2010 March 28, 2009 (1)
--------- ------------------
Total revenue $260,825 $172,320
Costs and expenses:
Cost of goods sold 162,396 142,486
Research and development 35,484 35,745
Marketing and selling 14,461 13,760
General and administrative 10,887 10,900
Other operating expense 958 25,951
--- ------
Total costs and expenses 224,186 228,842
------- -------
Operating income (loss) 36,639 (56,522)
Other (expense) income (5,499) 149
------ ---
Income (loss) before income
taxes $31,140 $(56,373)
Income tax expense (4,412) (2,305)
------ ------
Net income (loss) $26,728 $(58,678)
======= ========
Net income (loss) per
share, diluted $0.10 $(0.22)
===== ======
Weighted average
outstanding diluted shares 275,986 263,409
======= =======
(1) Certain amounts have been adjusted as a result of the
retrospective adoption of FSP APB 14-1 (which is included in FASB
ASC 470-20).
RF MICRO DEVICES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
Twelve Months Ended
-------------------
April 3,
2010 March 28, 2009 (1)
--------- ------------------
Total revenue $978,393 $886,506
Costs and expenses:
Cost of goods sold 623,224 669,163
Research and development 138,960 170,778
Marketing and selling 56,592 64,946
General and administrative 48,316 50,352
Other operating expense 4,895 800,563
----- -------
Total costs and expenses 871,987 1,755,802
------- ---------
Operating income (loss) 106,406 (869,296)
Other expense (21,572) (10,712)
------- -------
Income (loss) before income
taxes $84,834 $(880,008)
Income tax expense (13,815) (7,896)
------- ------
Net income (loss) $71,019 $(887,904)
======= =========
Net income (loss) per
share, diluted $0.25 $(3.38)
===== ======
Weighted average
outstanding diluted shares 289,429 262,493
======= =======
(1) Certain amounts have been adjusted as a result of the
retrospective adoption of FSP APB 14-1 (which is included in FASB
ASC 470-20).
RF MICRO DEVICES, INC. AND SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(In thousands, except per share data)
(Unaudited)
Three Months Ended
------------------
January
April 2, March
3, 2010 28,
------ -------- ------
2010 2009 (1)
---- -------
GAAP operating income (loss) $36,639 $33,588 $(56,522)
Share-based compensation expense 5,047 5,322 5,302
Amortization of intangible assets 4,750 4,751 3,873
Restructuring charges related to fiscal
2009 strategic restructuring and adverse
macroeconomic conditions 117 585 12,401
Impairment of goodwill and intangibles - - 13,485
Other restructuring, loss (gain) on PP&E,
integration charges and start-up costs 1,131 330 75
Non-GAAP operating income (loss) $47,684 $44,576 $(21,386)
======= ======= ========
GAAP net income (loss) 26,728 24,928 (58,678)
Share-based compensation expense 5,047 5,322 5,302
Amortization of intangible assets 4,750 4,751 3,873
Restructuring charges related to fiscal
2009 strategic restructuring and adverse
macroeconomic conditions 117 585 12,401
Impairment of goodwill and intangibles - - 13,485
Other restructuring, loss (gain) on PP&E,
integration charges and start-up costs 1,131 330 75
Loss (gain) on retirement of convertible
subordinated notes - 408 (6,246)
Non-cash interest expense on convertible
subordinated notes 4,316 4,335 4,466
Tax adjustments 1,717 (1,881) 290
----- ------ ---
Non-GAAP net income (loss) 43,806 38,778 (25,032)
Plus: Income impact of assumed
conversions for interest on 1.50%
convertible notes 37 361 -
Non-GAAP net income (loss) plus assumed
conversion of notes- $43,843 $39,139 $(25,032)
Numerator for diluted income (loss) per
share ======= ======= ========
GAAP and Non-GAAP weighted average
outstanding diluted 275,986 285,907 263,409
shares ======= ======= =======
Non-GAAP net income (loss) per share,
diluted $0.16 $0.14 $(0.10)
===== ===== ======
Three Months Ended
------------------
April 3, January 2, March 28,
2010 2010 2009
--------- ----------- ----------
GAAP gross
margin $98,429 37.7% $91,190 36.4% $29,834 17.3%
Adjustment for
intangible
amortization 3,651 1.4% 3,651 1.5% 3,109 1.8%
Adjustment for
share-based
compensation 895 0.3% 939 0.4% - - %
Restructuring
charges
related to
fiscal 2009
strategic
restructuring
and adverse
macroeconomic
conditions - - % - - % 1,182 0.7%
Other
restructuring 427 0.2% 384 0.1% 10 - %
---
Non-GAAP gross
margin $103,402 39.6% $96,164 38.4% $34,135 19.8%
======== ==== ======= ==== ======= ====
(1) Certain amounts have been adjusted as a result of the
retrospective adoption of FSP APB 14-1 (which is included in FASB
ASC 470-20).
RF MICRO DEVICES, INC. AND SUBSIDIARIES
ADDITIONAL SELECTED NON-GAAP FINANCIAL MEASURES AND RECONCILIATIONS
(Unaudited)
Three Months Ended
Non-GAAP Operating Income April 3, 2010
------------------------- -------------
(as a percentage of sales)
GAAP operating income 14.0%
Share-based compensation expense 2.0%
Amortization of intangible assets 1.8%
Restructuring charges related to fiscal 2009
strategic restructuring and adverse
macroeconomic conditions 0.1%
Other restructuring, loss (gain) on PP&E,
integration charges and start-up costs 0.4%
Non-GAAP operating income 18.3%
====
Three Months Ended
------------------
April 3, January 2, March 28,
2010 2010 2009
--------- ----------- ----------
GAAP research
and
development
expense $35,484 $32,997 $35,745
Less:
Share-based
compensation
expense 1,386 1,481 1,139
Amortization of
intangible
assets 12 13 34
Restructuring
charges
related to
fiscal 2009
strategic
restructuring
and adverse
macroeconomic
conditions - - -
Other
restructuring
and
integration
expense - 18 -
--- --- ---
Non-GAAP
research and
development
expense $34,086 $31,485 $34,572
======= ======= =======
Three Months Ended
------------------
April 3, January 2, March 28,
2010 2010 2009
--------- ----------- ----------
GAAP marketing
and selling
expense $14,461 $13,821 $13,760
Less:
Share-based
compensation
expense 1,213 1,298 996
Amortization of
intangible
assets 1,087 1,087 730
Restructuring
charges
related to
fiscal 2009
strategic
restructuring
and adverse
macroeconomic
conditions - - -
Other
restructuring
and
integration
expense - 8 -
---
Non-GAAP
marketing and
selling
expense $12,161 $11,428 $12,034
======= ======= =======
Three Months Ended
------------------
April 3, January 2, March 28,
2010 2010 2009
--------- ----------- ----------
GAAP general
and
administrative
expense $10,887 $9,496 $10,900
Less:
Share-based
compensation
expense 1,553 1,604 1,985
Restructuring
charges
related to
fiscal 2009
strategic
restructuring
and adverse
macroeconomic
conditions - - -
Other
restructuring
and
integration
benefit (136) (783) -
----
Non-GAAP
general and
administrative
expense $9,470 $8,675 $8,915
====== ====== ======
RF MICRO DEVICES, INC. AND SUBSIDIARIES
ADDITIONAL SELECTED NON-GAAP FINANCIAL MEASURES AND RECONCILIATIONS
(Unaudited)
Three Months
Free Cash Flow (1) Ended Twelve Months Ended
------------------
April 3,
2010 April 3, 2010
--------- -------------
(In millions, except per
share data)
Net cash provided by
operating activities $58 $186
Purchases of property and
equipment (3) (9)
Free Cash Flow $55 $177
=== ====
(1) Free Cash Flow is calculated as net cash provided by operating
activities minus property and equipment expenditures.
RF MICRO DEVICES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
April
3, March 28,
2010 2009 (1)
---- -------
ASSETS
Current assets:
Cash and cash equivalents $104,778 $172,989
Restricted cash and trading
security investments 17,698 62
Short-term investments 134,882 93,527
Accounts receivable, net 108,219 90,231
Inventories 122,509 113,611
Other current assets 60,738 47,014
------ ------
Total current assets 548,824 517,434
Property and equipment, net 247,085 315,127
Intangible assets, net 102,169 121,191
Goodwill 95,628 95,628
Long-term investments 2,175 20,183
Other non-current assets 18,127 19,079
Total assets $1,014,008 $1,088,642
========== ==========
LIABILITIES AND SHAREHOLDERS'
EQUITY
Current liabilities:
Accounts payable and accrued
liabilities 124,253 93,582
Current portion of long term
debt 15,053 4,839
Other short-term liabilities,
net 13,427 923
------ ---
Total current liabilities 152,733 99,344
Long-term debt, net 289,837 505,107
Other long-term liabilities 41,354 52,229
------ ------
Total liabilities 483,924 656,680
Shareholders' equity:
Total shareholders' equity 530,084 431,962
------- -------
Total liabilities and
shareholders' equity $1,014,008 $1,088,642
========== ==========
(1) Certain amounts have been adjusted as a result of the
retrospective adoption of FSP APB 14-1 (which is included in FASB
ASC 470-20).
SOURCE RF Micro Devices, Inc.
Posted 4/9/2010 |